Taxes (Tables)
|
5 Months Ended |
12 Months Ended |
Jan. 31, 2021 |
Dec. 31, 2020 |
Schedule of significant components of the income tax benefit (provision) |
|
The income tax provision consists of the following:
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
|
|
Current expense
|
|
$
|
495,442
|
|
$
|
1,237,860
|
Deferred (benefit) expense
|
|
|
(157,029)
|
|
|
9,657
|
|
|
|
|
|
|
|
State and Local
|
|
|
|
|
|
|
Current
|
|
|
—
|
|
|
—
|
Deferred
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Change in valuation allowance
|
|
|
148,348
|
|
|
—
|
|
|
|
|
|
|
|
Income tax provision
|
|
$
|
486,761
|
|
$
|
1,247,517
|
|
Schedule of reconciliation of the relevant statutory rate to the effective tax rate |
|
A reconciliation of the federal income tax rate to the Company’s effective tax rate is as follows:
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Statutory federal income tax rate
|
|
21.0
|
%
|
|
21.0
|
%
|
State taxes, net of federal tax benefit
|
|
0.0
|
%
|
|
0.0
|
%
|
Transaction costs attributable to Initial Public Offering
|
|
0.0
|
%
|
|
(1.8)
|
%
|
Loss on conversion option liability
|
|
(0.5)
|
%
|
|
0.0
|
%
|
Loss on warrant liability
|
|
(6.3)
|
%
|
|
(28.5)
|
%
|
Loss on Prosus agreement
|
|
(14.7)
|
%
|
|
0.0
|
%
|
Valuation allowance
|
|
(0.2)
|
%
|
|
0.0
|
%
|
Income tax provision
|
|
(0.7)
|
%
|
|
(9.3)
|
%
|
|
Schedule of deferred tax assets and liabilities |
|
The following is a summary of the Company's net deferred tax asset (liability):
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
Deferred tax asset (liability)
|
|
|
|
|
|
|
Startup and organizational expenses
|
|
$
|
148,348
|
|
$
|
—
|
Unrealized gain on marketable securities
|
|
|
(976)
|
|
|
(9,657)
|
Total deferred tax asset (liability)
|
|
|
147,372
|
|
|
(9,657)
|
Valuation Allowance
|
|
|
(148,348)
|
|
|
—
|
Deferred tax asset (liability), net of allowance
|
|
$
|
(976)
|
|
$
|
(9,657)
|
|
SOFTWARE LUXEMBOURG HOLDING S.A. (SUCCESSOR) AND POINTWELL LIMITED (PREDECESSOR) |
|
|
Schedule of significant components of the income tax benefit (provision) |
Significant components of the income tax benefit (provision) consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
August 28, 2020
|
|
|
February 1, 2020
|
|
Year Ended
|
|
Year Ended
|
|
|
through January 31,
|
|
|
through August 27,
|
|
January 31,
|
|
January 31,
|
|
|
2021
|
|
|
2020
|
|
2020
|
|
2019
|
CURRENT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luxembourg
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Ireland
|
|
|
(268)
|
|
|
|
333
|
|
|
1,099
|
|
|
1,559
|
United States
|
|
|
1,012
|
|
|
|
588
|
|
|
2,405
|
|
|
652
|
Other foreign locations
|
|
|
462
|
|
|
|
1,300
|
|
|
1,949
|
|
|
3,231
|
Current tax provision
|
|
|
1,206
|
|
|
|
2,221
|
|
|
5,453
|
|
|
5,442
|
DEFERRED:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luxembourg
|
|
|
2,594
|
|
|
|
—
|
|
|
—
|
|
|
—
|
Ireland
|
|
|
(1,856)
|
|
|
|
43,483
|
|
|
8,533
|
|
|
1,517
|
United States
|
|
|
(19,265)
|
|
|
|
17,256
|
|
|
(2,693)
|
|
|
(1,906)
|
Other foreign locations
|
|
|
(4,613)
|
|
|
|
5,495
|
|
|
(81)
|
|
|
(26)
|
Deferred tax (benefit) / provision
|
|
|
(23,140)
|
|
|
|
66,234
|
|
|
5,759
|
|
|
(415)
|
Income tax (benefit) / provision
|
|
$
|
(21,934)
|
|
|
$
|
68,455
|
|
$
|
11,212
|
|
$
|
5,027
|
|
|
Schedule of U.S. and foreign components of (loss) income before income taxes |
The following table presents the U.S. and foreign components of (loss) income before income taxes (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
August 28, 2020
|
|
|
February 1, 2020
|
|
Year Ended
|
|
Year Ended
|
|
|
through January 31,
|
|
|
through August 27,
|
|
January 31,
|
|
January 31,
|
|
|
2021
|
|
|
2020
|
|
2020
|
|
2019
|
Luxembourg
|
|
$
|
9,220
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Ireland
|
|
|
(3,741)
|
|
|
|
2,437,738
|
|
|
(645,360)
|
|
|
(336,002)
|
United States
|
|
|
(86,333)
|
|
|
|
364,827
|
|
|
(197,600)
|
|
|
(62,805)
|
Other foreign locations
|
|
|
(34,802)
|
|
|
|
29,902
|
|
|
4,967
|
|
|
3,995
|
(Loss) income before income taxes
|
|
$
|
(115,656)
|
|
|
$
|
2,832,467
|
|
$
|
(837,993)
|
|
$
|
(394,812)
|
|
|
Schedule of reconciliation of the relevant statutory rate to the effective tax rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
August 28, 2020
|
|
|
February 1, 2020
|
|
Year Ended
|
|
Year Ended
|
|
|
|
through January 31,
|
|
|
through August 27,
|
|
January 31,
|
|
January 31,
|
|
|
|
2021
|
|
|
2020
|
|
2020
|
|
2019
|
|
Income tax provision (benefit) at
|
|
|
|
|
|
|
|
|
|
|
Luxembourg (24.9%) / Irish statutory rate (12.5%)
|
|
(24.9)
|
%
|
|
12.5
|
%
|
(12.5)
|
%
|
(12.5)
|
%
|
Increase (decrease) in tax resulting from:
|
|
|
|
|
|
|
|
|
|
|
US State income taxes, net of federal benefit
|
|
(5.7)
|
|
|
(0.2)
|
|
(0.2)
|
|
(0.8)
|
|
Foreign rate differential
|
|
6.1
|
|
|
(0.2)
|
|
(1.9)
|
|
(1.2)
|
|
Other permanent items
|
|
(0.1)
|
|
|
0.7
|
|
1.2
|
|
2.5
|
|
Transaction costs
|
|
(7.6)
|
|
|
0.2
|
|
|
|
|
|
Unrecognized tax benefit
|
|
(0.4)
|
|
|
—
|
|
0.2
|
|
0.3
|
|
Change in valuation allowance
|
|
3.5
|
|
|
(4.2)
|
|
5.5
|
|
9.6
|
|
Impairment of goodwill
|
|
—
|
|
|
0.8
|
|
7.9
|
|
—
|
|
Reorganization and fresh start adjustments
|
|
9.6
|
|
|
(7.3)
|
|
—
|
|
—
|
|
Other
|
|
0.5
|
|
|
0.1
|
|
1.2
|
|
3.4
|
|
Effective tax rate – provision (benefit)
|
|
(19.0)
|
%
|
|
2.4
|
%
|
1.4
|
%
|
1.3
|
%
|
|
|
Schedule of deferred tax assets and liabilities |
Significant components of the Company’s deferred tax assets and liabilities as of the periods presented were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
January 31, 2021
|
|
|
January 31, 2020
|
ASSETS:
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
13,517
|
|
|
$
|
29,753
|
Deferred interest expense
|
|
|
35,852
|
|
|
|
145,399
|
Customer relationships
|
|
|
—
|
|
|
|
6,888
|
Reserves and accruals
|
|
|
9,038
|
|
|
|
7,204
|
Lease liabilities
|
|
|
3,862
|
|
|
|
—
|
Tax credits
|
|
|
99
|
|
|
|
5,893
|
Transaction costs
|
|
|
19,532
|
|
|
|
4,216
|
Other intangibles
|
|
|
3,505
|
|
|
|
7,237
|
Gross deferred tax assets
|
|
|
85,405
|
|
|
|
206,590
|
Less: Valuation allowance
|
|
|
(45,567)
|
|
|
|
(160,531)
|
Net deferred tax assets
|
|
$
|
39,838
|
|
|
$
|
46,059
|
LIABILITIES:
|
|
|
|
|
|
|
|
Intangibles
|
|
$
|
(99,587)
|
|
|
$
|
(78,017)
|
Property and equipment, net
|
|
|
(2,971)
|
|
|
|
(5,665)
|
Accrued Interest
|
|
|
(4,522)
|
|
|
|
—
|
Right-of-use asset
|
|
|
(3,141)
|
|
|
|
—
|
Deferred revenue
|
|
|
(6,199)
|
|
|
|
—
|
Other
|
|
|
(4,426)
|
|
|
|
—
|
Gross deferred tax liabilities
|
|
|
(120,846)
|
|
|
|
(83,682)
|
Total net deferred tax liabilities, net
|
|
$
|
(81,008)
|
|
|
$
|
(37,623)
|
|
|
Schedule of unrecognized tax benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
August 28, 2020
|
|
|
February 1, 2020
|
|
Year Ended
|
|
Year Ended
|
|
|
through January 31,
|
|
|
through August 27,
|
|
January 31,
|
|
January 31,
|
|
|
2021
|
|
|
2020
|
|
2020
|
|
2019
|
Unrecognized tax benefits, beginning balances
|
|
$
|
3,768
|
|
|
$
|
3,773
|
|
$
|
2,081
|
|
$
|
5,035
|
Increases for tax positions taken during the current period
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
Increases for tax positions taken during a prior period
|
|
|
37
|
|
|
|
35
|
|
|
1,987
|
|
|
915
|
Decreases for tax positions taken during a prior period
|
|
|
—
|
|
|
|
(40)
|
|
|
(295)
|
|
|
(3,736)
|
Other
|
|
|
452
|
|
|
|
—
|
|
|
—
|
|
|
—
|
Decreases resulting from the expiration of statute of limitations
|
|
|
(339)
|
|
|
|
—
|
|
|
—
|
|
|
(133)
|
Unrecognized tax benefits, ending balance
|
|
$
|
3,918
|
|
|
$
|
3,768
|
|
$
|
3,773
|
|
$
|
2,081
|
|
|