CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
7 Months Ended | 12 Months Ended | |
|---|---|---|---|
Aug. 27, 2020 |
Jan. 31, 2020 |
Jan. 31, 2019 |
|
| SOFTWARE LUXEMBOURG HOLDING S.A. (SUCCESSOR) AND POINTWELL LIMITED (PREDECESSOR) | |||
| Revenues: | |||
| Total revenues | $ 273,851,000 | $ 514,021,000 | $ 534,141,000 |
| Operating expenses: | |||
| Cost of revenues | 52,160,000 | 96,044,000 | 98,636,000 |
| Content and software development | 38,986,000 | 67,951,000 | 57,332,000 |
| Selling and marketing | 75,028,000 | 140,785,000 | 150,179,000 |
| General and administrative | 37,455,000 | 57,356,000 | 51,421,000 |
| Recapitalization and transaction-related costs | 32,099,000 | 16,244,000 | |
| Amortization of intangible assets | 34,378,000 | 96,359,000 | 151,752,000 |
| Impairment of goodwill and intangible assets | 332,376,000 | 440,598,000 | 16,094,000 |
| Restructuring | 1,179,000 | 1,900,000 | 2,073,000 |
| Total operating expenses | 603,661,000 | 917,237,000 | 527,487,000 |
| Loss from operations | (329,810,000) | (403,216,000) | 6,654,000 |
| Other income (expense), net | 1,273,000 | (1,058,000) | (3,340,000) |
| Loss on derivative instruments | (5,000) | (4,062,000) | (2,284,000) |
| Interest income | 105,000 | 306,000 | 687,000 |
| Interest expense, net | (168,341,000) | (429,963,000) | (396,529,000) |
| Reorganization items, net | 3,329,245,000 | ||
| Loss before benefit from income taxes | 2,832,467,000 | (837,993,000) | (394,812,000) |
| (Benefit) provision for income taxes | 68,455,000 | 11,212,000 | 5,027,000 |
| Net income (loss) | $ 2,764,012,000 | $ (849,205,000) | $ (399,839,000) |
| (Losses) income per share: | |||
| Basic and diluted net loss per share, Non-redeemable common stock | $ 27,612.51 | $ (8,483.57) | $ (3,994.40) |
| Weighted average common shares outstanding: | |||
| Basic and diluted weighted average shares outstanding, Non-redeemable common stock | 100 | 100 | 100 |
| X | ||||||||||
- Definition Amount of recapitalization and transaction-related costs incurred during the period. No definition available.
|
| X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of decrease in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Total loss recognized during the period from the impairment of goodwill plus the loss recognized in the period resulting from the impairment of the carrying amount of intangible assets, other than goodwill. No definition available.
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The net amount of operating interest income (expense). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Total amount of reorganization items. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition Average number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS). No definition available.
|
| X | ||||||||||
- Details
|