Annual report [Section 13 and 15(d), not S-K Item 405]

Note 20 - Segment Information (Tables)

v3.25.1
Note 20 - Segment Information (Tables)
12 Months Ended
Jan. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Twelve Months Ended January 31,

 
   

2025

   

2024

   

2023

 

TDS

                       

Revenues

  $ 405,530     $ 404,850     $ 384,378  

Business unit costs of revenues

    61,183       65,426       63,847  

Business unit content and software development expenses

    52,875       56,551       54,212  

Business unit product research and management expenses

    9,001       7,278       6,160  

Business unit contribution profit

    282,471       275,595       260,159  

GK

                       

Revenues

    125,464       148,387       170,746  

Business unit costs of revenues

    72,593       86,416       86,848  

Business unit content and software development expenses

    2,637       2,752       1,871  

Business unit contribution profit

    50,234       59,219       82,027  

Consolidated

                       

Revenues

    530,994       553,237       555,124  

Business unit costs of revenues

    133,776       151,842       150,695  

Business unit content and software development expenses

    55,512       59,303       56,083  

Business unit product research and management expenses

    9,001       7,278       6,160  

Business unit contribution profit

    332,705       334,814       342,186  

Business unit product research and management expenses

    (9,001 )     (7,278 )     (6,160 )

Excluded cost of revenues and content and software development expenses:

                       

Depreciation

    693       789       1,440  

Long-term incentive compensation expenses

    5,537       7,080       8,069  

System migration

    118       2,174       5,524  

Selling and marketing expenses

    162,879       170,982       173,281  

General and administrative expenses

    92,364       95,896       109,572  

Amortization of intangible assets

    127,216       152,511       170,260  

Impairment of goodwill and intangible assets

          202,233       641,362  

Acquisition and integration related costs

    4,247       5,063       30,663  

Restructuring expenses

    18,273       13,978       12,294  

Operating income (loss)

    (69,621 )     (308,614 )     (804,119 )

Other income (expense), net

    677       (1,986 )     4,438  

Fair value adjustment of warrants

          4,754       23,158  

Fair value adjustment of interest rate swaps

    1,287       2,756       (1,554 )

Interest income

    3,526       3,557       531  

Interest expense

    (63,516 )     (65,335 )     (53,493 )

Income (loss) before provision for (benefit from) income taxes

    (127,647 )     (364,868 )     (831,039 )

Provision for (benefit from) income taxes

    (5,739 )     (16,265 )     (40,973 )

Net income (loss) from continuing operations

    (121,908 )     (348,603 )     (790,066 )

Gain (loss) on sale of business

          (682 )     56,619  

Income (loss) from discontinued operations, net of tax

                8,483  

Net income (loss)

  $ (121,908 )   $ (349,285 )   $ (724,964 )
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
      As of January 31,  
   

2025

   

2024

 

TDS

  $ 1,026,295     $ 1,168,671  

GK

    79,774       104,963  

Total assets

  $ 1,106,069     $ 1,273,634  
Long-Lived Assets by Geographic Areas [Table Text Block]
      As of January 31,  
   

2025

   

2024

 

United States

  $ 1,374     $ 3,311  

Rest of world

    1,822       3,328  

Total long-lived tangible assets

  $ 3,196     $ 6,639