Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Operations

v3.23.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
4 Months Ended 5 Months Ended 7 Months Ended 8 Months Ended 12 Months Ended
Jun. 11, 2021
Jan. 31, 2021
Aug. 27, 2020
Jan. 31, 2022
Jan. 31, 2023
Revenues:          
Total revenues $ 102,494 $ 73,250 $ 197,672 $ 351,843 $ 555,124
Operating expenses:          
Costs of revenues 22,043 23,170 27,228 100,726 152,015
Content and software development 15,012 19,277 22,956 30,568 69,796
Selling and marketing 34,401 44,501 59,876 92,994 173,281
General and administrative 16,471 20,749 35,872 70,840 109,572
Amortization of intangible assets 46,492 36,231 23,735 89,049 170,260
Goodwill and Intangible Asset Impairment, Total 0 0 200,134 0 641,362
Acquisition-related and recapitalization costs 6,641 15,346 30,857 19,587 30,663
Restructuring (576) 1,916 840 3,575 12,294
Total operating expenses 140,484 161,190 401,498 407,339 1,359,243
Operating income (loss) (37,990) (87,940) (203,826) (55,496) (804,119)
Other income (expense), net (167) 662 1,397 (1,881) 4,438
Fair value adjustment of warrants 900 2,900 0 17,441 23,158
Fair value adjustment of hedge instruments 0 0 0 0 (1,554)
Interest income 60 15 84 76 531
Interest expense (16,763) (19,868) (168,255) (23,190) (53,493)
Reorganization items, net 0 0 3,361,251 0 0
Income (loss) before provision for (benefit from) income taxes (53,960) (104,231) 2,990,651 (63,050) (831,039)
Provision for (benefit from) income taxes (3,521) (14,477) 60,693 (4,304) (40,973)
Income (loss) from continuing operations (50,439) (89,754) 2,929,958 (58,746) (790,066)
Gain on sale of business 0 0 0 0 56,619
Income (loss) from discontinued operations, net of tax 1,175 (3,968) (165,946) 11,940 8,483
Net income (loss) (49,264) (93,722) 2,764,012 (46,806) (724,964)
Net income (loss) per class          
Income (loss) from continuing operations (50,439) (89,754) 2,929,958 (58,746) (790,066)
Income (loss) from discontinued operations, net of tax 1,175 (3,968) $ (165,946) $ 11,940 $ 65,102
Net income (loss) per share:          
Basic and Diluted - Continuing operations (in dollars per share)     $ 29,270.31 $ (0.44) $ (4.97)
Basic and Diluted - Discontinued operations (in dollars per share)     (1,657.80) 0.09 0.41
Basic and Diluted (in dollars per share)     $ 27,612.51 $ (0.35) $ (4.56)
Weighted average common shares outstanding:          
Basic and Diluted (in shares)     100,100 133,143,000 158,880,000
Common Class A [Member]          
Operating expenses:          
Income (loss) from continuing operations (48,421) (86,164)      
Net income (loss) per class          
Income (loss) from continuing operations (48,421) (86,164)      
Income (loss) from discontinued operations, net of tax 1,128 (3,809)      
Gain (loss) on modifications of terms of participation rights held by Class B shareholders and warrants 0 (5,900)      
Net income (loss) $ (47,293) $ (95,873)      
Net income (loss) per share:          
Basic and Diluted - Continuing operations (in dollars per share) $ (12.61) $ (23.98)      
Basic and Diluted - Discontinued operations (in dollars per share) 0.29 (0.99)      
Basic and Diluted (in dollars per share) $ (12.32) $ (24.97)      
Weighted average common shares outstanding:          
Basic and Diluted (in shares) 3,840,000 3,840,000      
Common Class B [Member]          
Operating expenses:          
Income (loss) from continuing operations $ (2,018) $ (3,590)      
Net income (loss) per class          
Income (loss) from continuing operations (2,018) (3,590)      
Income (loss) from discontinued operations, net of tax 47 (159)      
Gain (loss) on modifications of terms of participation rights held by Class B shareholders and warrants 0 5,900      
Net income (loss) $ (1,971) $ 2,151      
Net income (loss) per share:          
Basic and Diluted - Continuing operations (in dollars per share) $ (12.61) $ 14.43      
Basic and Diluted - Discontinued operations (in dollars per share) 0.29 (0.99)      
Basic and Diluted (in dollars per share) $ (12.32) $ 13.44      
Weighted average common shares outstanding:          
Basic and Diluted (in shares) 160,000 160,000