Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Cash Flows

v3.24.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ (90,801) $ (103,959)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization of intangible assets 95,197 116,086
Stock-based compensation 9,985 22,917
Depreciation 2,404 2,629
Non-cash interest expense 1,628 1,546
Non-cash property, equipment, software and lease impairment charges 2,495 4,265
Provision for credit loss expense (recovery) (4) 205
(Gain) loss on sale of business 0 682
Provision for (benefit from) deferred income taxes – non-cash (8,080) (10,270)
Fair value adjustment of warrants (0) (4,750)
Fair value adjustment of interest rate swaps (418) (11,186)
Change in assets and liabilities:    
Accounts receivable 82,877 70,645
Prepaid expenses and other assets, including long-term 4,258 2,726
Right-of-use assets 1,632 2,184
Accounts payable 6,693 (3,283)
Accrued expenses and other liabilities, including long-term (12,819) (20,820)
Lease liabilities (3,387) (3,048)
Deferred revenues (79,446) (75,250)
Net cash provided by (used in) operating activities 12,214 (8,681)
Cash flows from investing activities:    
Purchase of property and equipment (820) (3,753)
Proceeds from sale of property and equipment 10 0
Internally developed software - capitalized costs (13,018) (8,055)
Sale of SumTotal, net of cash transferred 0 (5,137)
Net cash provided by (used in) investing activities (13,828) (16,945)
Cash flows from financing activities:    
Shares repurchased for tax withholding upon vesting of restricted stock-based awards (1,052) (1,441)
Payments to acquire treasury stock 0 (8,046)
Proceeds from (payments on) accounts receivable facility (34,971) 793
Net cash provided by (used in) financing activities (40,826) (13,497)
Effect of exchange rate changes on cash and cash equivalents (2,281) (1,674)
Net increase (decrease) in cash, cash equivalents and restricted cash (44,721) (40,797)
Cash, cash equivalents and restricted cash, beginning of period 146,523 177,556
Cash, cash equivalents and restricted cash, end of period 101,802 136,759
Supplemental disclosure of cash flow information:    
Cash and cash equivalents 97,921 129,806
Restricted cash 3,881 6,953
Cash, cash equivalents and restricted cash, end of period 101,802 136,759
Cash paid for interest 48,362 50,583
Cash paid (received) for income taxes, net of refunds 2,399 6,262
Term Loan Facility [Member]    
Cash flows from financing activities:    
Principal payments on term loans $ (4,803) $ (4,803)