Annual report pursuant to Section 13 and 15(d)

Note 24 - Net Loss Per Share

v3.23.1
Note 24 - Net Loss Per Share
12 Months Ended
Jan. 31, 2023
Notes to Financial Statements  
Earnings Per Share [Text Block]

(24) Net Loss Per Share

 

Basic earnings per share is computed by dividing net income for the period by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income for the period by the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding restricted stock-based awards, stock options, and shares issuable under the employee stock purchase plan using the treasury stock method.

 

The following tables set forth the computation of basic and diluted earnings per share (in thousands, except per share data):

 

   

Fiscal 2023

   

Fiscal 2022

   

Fiscal 2021

 
   

Successor

   

Successor

   

Predecessor (SLH)

   

Predecessor (SLH)

   

Predecessor (PL)

 
   

From

   

From

   

From

   

From

   

From

 
   

February 1, 2022

   

June 12, 2021

   

February 1, 2021

   

August 27, 2020

   

February 1, 2020

 
   

to January 31,

   

to January 31,

   

to June 11,

   

to January 31,

   

to August 27,

 
   

2023

   

2022

   

2021

   

2021

   

2020

 

Net income (loss) from continuing operations

  $ (790,066 )   $ (58,746 )   $ (50,439 )   $ (89,754 )   $ 2,929,958  

Net income (loss) from discontinued operations

    65,102       11,940       1,175       (3,968 )     (165,946 )

Net income (loss)

  $ (724,964 )   $ (46,806 )   $ (49,264 )   $ (93,722 )   $ 2,764,012  
                                         

Net income (loss) share class (Predecessor (SLH) only)

                                       

Net loss for Class A - Continuing operations

                  $ (48,421 )   $ (86,164 )        

Net income (loss) for Class A - Discontinued operations

                    1,128       (3,809 )        

Loss on modifications of terms of participation rights held by Class B shareholders and warrants

                          (5,900 )        

Net loss attributable to Class A

                  $ (47,293 )   $ (95,873 )        
                                         

Net loss for Class B - Continuing operations

                  $ (2,018 )   $ (3,590 )        

Net income (loss) loss for Class B - Discontinued operations

                    47       (159 )        

Gain on modifications of terms of participation rights held by Class B shareholders and warrants

                          5,900          

Net income (loss) attributable to Class B

                  $ (1,971 )   $ 2,151          
                                         

Weighted average common shares outstanding:

                                       

Ordinary – Basic and Diluted (Successor)

    158,880       133,143       *       *       *  

Class A – Basic and Diluted (Predecessor (SLH))

    *       *       3,840       3,840       *  

Class B – Basic and Diluted (Predecessor (SLH))

    *       *       160       160       *  

Ordinary – Basic and Diluted (Predecessor (PL))

    *       *       *       *       100.1  
                                         

Net income (loss) per share:

                                       

Ordinary – Basic and Diluted (Successor) - Continuing operations

  $ (4.97 )   $ (0.44 )     *       *       *  

Ordinary – Basic and Diluted (Successor) - Discontinued operations

    0.41       0.09       *       *       *  

Ordinary – Basic and Diluted (Successor)

  $ (4.56 )   $ (0.35 )     *       *       *  

Class A – Basic and Diluted (Predecessor (SLH)) - Continuing operations

    *       *     $ (12.61 )   $ (23.98 )     *  

Class A – Basic and Diluted (Predecessor (SLH)) - Discontinued operations

    *       *       0.29       (0.99 )     *  

Class A – Basic and Diluted (Predecessor (SLH))

    *       *     $ (12.32 )   $ (24.97 )     *  

Class B – Basic and Diluted (Predecessor (SLH)) - Continuing operations

    *       *     $ (12.61 )   $ 14.43       *  

Class B – Basic and Diluted (Predecessor (SLH)) - Discontinued operations

    *       *       0.29       (0.99 )     *  

Class B – Basic and Diluted (Predecessor (SLH))

    *       *     $ (12.32 )   $ 13.44       *  

Ordinary – Basic and Diluted (Predecessor (PL)) - Continuing operations

    *       *       *       *     $ 29,270.31  

Ordinary – Basic and Diluted (Predecessor (PL)) - Discontinued operations

    *       *       *       *       (1,657.80 )

Ordinary – Basic and Diluted (Predecessor (PL))

    *       *       *       *     $ 27,612.51  

 


*

Not Applicable

 

Common shares related to participating rights in Notional Units in Evergreen have been excluded as the income generated for period from February 1, 2020 through August 27, 2020 (Predecessor (PL)) is attributable to gains recognized upon emergence of bankruptcy, which the Notional Units did not participate in as they were cancelled at that time. 

 

Warrants to purchase 705,882 common shares have been excluded from the Predecessor (SLH) period since, for periods of losses, the impact would be anti-dilutive and, for periods of income, no shares would be added to diluted earnings per share under the treasury stock method as the strike price of these awards are above the fair market value of underlying shares for all periods presented.

 

During the fiscal year ended January 31, 2023 (Successor), the period from June 12, 2021 through January 31, 2022 (Successor), and the period from February 1, 2021 through June 11, 2021 (Predecessor (SLH)), the Company incurred net losses and, therefore, the effect of the Company’s potentially dilutive securities was not included in the calculation of diluted loss per share as the effect would be anti-dilutive. The following table contains share/unit totals with a potentially dilutive impact (in thousands):

 

   

Fiscal 2023

   

Fiscal 2022

 
   

Successor

   

Successor

   

Predecessor (SLH)

 
   

From

   

From

   

From

 
   

February 1, 2022

   

June 12, 2021

   

February 1, 2021

 
   

to January 31,

   

to January 31,

   

to June 11,

 
   

2023

   

2022

   

2021

 

Warrants to purchase common shares

    61,967       61,967       706  

Stock Options

    2,322       2,826        

RSU’s

    14,425       6,558        

Total

    78,714       71,351       706