Quarterly report [Sections 13 or 15(d)]

Unaudited Condensed Consolidated Statements of Cash Flows

v3.25.3
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Oct. 31, 2025
Oct. 31, 2024
Oct. 31, 2025
Oct. 31, 2024
Cash flows from operating activities:        
Net income (loss) $ (41,279) $ (23,599) $ (103,116) $ (90,801)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Amortization of intangible assets 32,068 31,826 95,120 95,197
Stock-based compensation expense     11,287 9,985
Depreciation expense     1,363 2,404
Impairment of goodwill 20,771 0 20,771 0
Non-cash interest expense     1,717 1,628
Non-cash operating lease right-of-use asset expense     1,197 1,749
Non-cash property, equipment, software and operating right-of-use asset impairment charges     5 2,495
Provision for credit loss expense (recovery)     (125) (4)
Fair value adjustment of interest rate swaps 1,478 822 3,606 (418)
Unrealized foreign currency (gain) loss     (1,042) (415)
Provision for (benefit from) deferred income taxes – non-cash     (4,891) (8,080)
Changes in current assets and liabilities:        
Accounts receivable     77,703 82,877
Prepaid expenses and other assets, including long-term     5,898 4,556
Accounts payable     7,225 6,693
Accrued expenses and other liabilities, including long-term     (31,935) (16,206)
Deferred revenue     (90,188) (79,446)
Net cash provided by (used in) operating activities     (5,405) 12,214
Cash flows from investing activities:        
Purchase of property and equipment     (1,606) (820)
Proceeds from sale of property and equipment     0 10
Internally developed software - capitalized costs     (13,033) (13,018)
Net cash provided by (used in) investing activities     (14,639) (13,828)
Cash flows from financing activities:        
Shares repurchased for tax withholding upon vesting of restricted stock-based awards     (3,191) (1,052)
Proceeds from (payments on) accounts receivable facility     0 (34,971)
Principal payments on term loans     (4,803) (4,803)
Net cash provided by (used in) financing activities     (7,994) (40,826)
Effect of exchange rate changes on cash and cash equivalents     2,237 (2,281)
Net increase (decrease) in cash, cash equivalents and restricted cash     (25,801) (44,721)
Cash, cash equivalents and restricted cash, beginning of period     103,337 146,523
Cash, cash equivalents and restricted cash, end of period 77,536 101,802 77,536 101,802
Supplemental disclosure of cash flow information:        
Cash and cash equivalents 74,569 97,921 74,569 97,921
Restricted cash 2,967 3,881 2,967 3,881
Cash, cash equivalents and restricted cash, end of period $ 77,536 $ 101,802 77,536 101,802
Cash paid for interest     41,795 48,362
Cash paid (received) for income taxes, net of refunds     $ 2,871 $ 2,399