Quarterly report [Sections 13 or 15(d)]

Unaudited Condensed Consolidated Statements of Cash Flows

v3.25.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ (61,837) $ (67,202)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization of intangible assets 63,052 63,371
Stock-based compensation expense 8,087 6,339
Depreciation expense 908 1,404
Non-cash interest expense 1,138 1,080
Non-cash operating lease right-of-use asset expense 812 1,448
Non-cash property, equipment, software and operating right-of-use asset impairment charges 5 2,293
Provision for credit loss expense (recovery) (180) 56
Provision for (benefit from) deferred income taxes – non-cash (2,909) (6,271)
Fair value adjustment of interest rate swaps 2,128 (1,240)
Changes in current assets and liabilities:    
Accounts receivable 85,734 75,004
Prepaid expenses and other assets, including long-term 373 (3,113)
Accounts payable 13,027 (603)
Accrued expenses and other liabilities, including long-term (24,848) (12,107)
Deferred revenue (72,036) (56,962)
Net cash provided by (used in) operating activities 13,454 3,497
Cash flows from investing activities:    
Purchase of property and equipment (1,139) (399)
Internally developed software - capitalized costs (8,775) (8,796)
Net cash provided by (used in) investing activities (9,914) (9,195)
Cash flows from financing activities:    
Shares repurchased for tax withholding upon vesting of restricted stock-based awards (3,331) (479)
Proceeds from (payments on) accounts receivable facility 0 (4,574)
Principal payments on term loans (3,202) (3,202)
Net cash provided by (used in) financing activities (6,533) (8,255)
Effect of exchange rate changes on cash and cash equivalents 3,076 (2,427)
Net increase (decrease) in cash, cash equivalents and restricted cash 83 (16,380)
Cash, cash equivalents and restricted cash, beginning of period 103,337 146,523
Cash, cash equivalents and restricted cash, end of period 103,420 130,143
Supplemental disclosure of cash flow information:    
Cash and cash equivalents 100,512 122,652
Restricted cash 2,908 7,491
Cash, cash equivalents and restricted cash, end of period 103,420 130,143
Cash paid for interest 27,985 32,486
Cash paid (received) for income taxes, net of refunds $ 1,423 $ 1,430