Share-Based Payment Arrangement, Option, Activity [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
Weighted - |
|
|
|
|
|
|
|
|
|
|
|
Weighted - |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
|
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic Value |
|
|
|
Shares |
|
|
Price |
|
|
Term (Years) |
|
|
(in thousands) |
|
Outstanding, January 31, 2025 |
|
|
30,750 |
|
|
$ |
215.00 |
|
|
|
6.4 |
|
|
$ |
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Expired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Outstanding, April 30, 2025 |
|
|
30,750 |
|
|
|
215.00 |
|
|
|
6.1 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and exercisable, April 30, 2025 |
|
|
28,829 |
|
|
|
215.00 |
|
|
|
6.1 |
|
|
|
— |
|
|
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block] |
|
|
|
|
|
|
Weighted - |
|
|
Aggregate |
|
|
|
|
|
|
|
Average Grant |
|
|
Intrinsic Value |
|
|
|
Shares |
|
|
Date Fair Value |
|
|
(in thousands) |
|
Unvested balance, January 31, 2025 |
|
|
1,390,273 |
|
|
$ |
24.15 |
|
|
$ |
41,708 |
|
Granted |
|
|
359,450 |
|
|
|
17.51 |
|
|
|
— |
|
Vested |
|
|
(37,518 |
) |
|
|
24.46 |
|
|
|
— |
|
Forfeited |
|
|
(5,407 |
) |
|
|
59.21 |
|
|
|
— |
|
Unvested balance, April 30, 2025 (1) |
|
|
1,706,798 |
|
|
|
22.63 |
|
|
|
32,651 |
|
|
|
|
|
|
|
Weighted - |
|
|
Aggregate |
|
|
|
|
|
|
|
Average Grant |
|
|
Intrinsic Value |
|
|
|
Shares |
|
|
Date Fair Value |
|
|
(in thousands) |
|
Unvested balance, January 31, 2025 |
|
|
105,923 |
|
|
$ |
62.21 |
|
|
$ |
3,178 |
|
Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Vested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Unvested balance, April 30, 2025 |
|
|
105,923 |
|
|
|
62.21 |
|
|
|
2,026 |
|
|
|
|
|
|
|
Weighted - |
|
|
Aggregate |
|
|
|
|
|
|
|
Average Grant |
|
|
Intrinsic Value |
|
|
|
Shares |
|
|
Date Fair Value |
|
|
(in thousands) |
|
Unvested balance, January 31, 2025 |
|
|
51,250 |
|
|
$ |
17.12 |
|
|
$ |
1,538 |
|
Granted (1) |
|
|
121,500 |
|
|
|
17.45 |
|
|
|
— |
|
Vested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited |
|
|
(3,750 |
) |
|
|
11.25 |
|
|
|
— |
|
Unvested balance, April 30, 2025 |
|
|
169,000 |
|
|
|
17.49 |
|
|
|
3,233 |
|
|
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block] |
|
|
Three Months Ended April 30, |
|
|
|
2025 |
|
|
2024 |
|
Cost of revenues |
|
$ |
117 |
|
|
$ |
166 |
|
Content and software development |
|
|
1,022 |
|
|
|
1,290 |
|
Selling and marketing |
|
|
805 |
|
|
|
1,256 |
|
General and administrative |
|
|
2,137 |
|
|
|
4,441 |
|
Total |
|
$ |
4,081 |
|
|
$ |
7,153 |
|
|