Quarterly report [Sections 13 or 15(d)]

Unaudited Condensed Consolidated Statements of Cash Flows

v3.25.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ (38,049) $ (27,636)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization of intangible assets 31,608 31,583
Stock-based compensation expense 4,081 7,153
Depreciation expense 447 760
Non-cash interest expense 566 536
Non-cash operating lease right-of-use asset expense 408 904
Provision for credit loss expense (recovery) (232) 41
Provision for (benefit from) deferred income taxes – non-cash (1,225) (2,932)
Fair value adjustment of interest rate swaps 4,256 (7,746)
Changes in current assets and liabilities, net of effects from acquisitions:    
Accounts receivable 86,559 74,826
Prepaid expenses and other assets, including long-term 1,243 (840)
Accounts payable 6,992 (1,107)
Accrued expenses and other liabilities, including long-term (21,780) (21,514)
Deferred revenue (43,576) (39,091)
Net cash provided by (used in) operating activities 31,298 14,937
Cash flows from investing activities:    
Purchase of property and equipment (515) (153)
Internally developed software - capitalized costs (4,619) (4,364)
Net cash provided by (used in) investing activities (5,134) (4,517)
Cash flows from financing activities:    
Shares repurchased for tax withholding upon vesting of restricted stock-based awards (352) (82)
Proceeds from (payments on) accounts receivable facility 0 (2,569)
Principal payments on term loans (1,601) (1,601)
Net cash provided by (used in) financing activities (1,953) (4,252)
Effect of exchange rate changes on cash and cash equivalents 3,384 (3,087)
Net increase (decrease) in cash, cash equivalents and restricted cash 27,595 3,081
Cash, cash equivalents and restricted cash, beginning of period 103,337 146,523
Cash, cash equivalents and restricted cash, end of period 130,932 149,604
Supplemental disclosure of cash flow information:    
Cash and cash equivalents 127,841 142,020
Restricted cash 3,091 7,584
Cash, cash equivalents and restricted cash, end of period 130,932 149,604
Cash paid for interest 13,534 16,499
Cash paid (received) for income taxes, net of refunds $ 567 $ (73)