Note 12 - Stock-based Compensation (Tables)
|
6 Months Ended |
Jul. 31, 2023 |
|---|
| Notes Tables |
|
| Share-Based Payment Arrangement, Option, Activity [Table Text Block] |
| |
|
|
|
|
|
|
|
|
|
Weighted - |
|
|
|
|
|
| |
|
|
|
|
|
Weighted - |
|
|
Average |
|
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
Remaining |
|
|
Aggregate |
|
| |
|
|
|
|
|
Exercise |
|
|
Contractual |
|
|
Intrinsic Value |
|
| |
|
Shares |
|
|
Price |
|
|
Term (Years) |
|
|
(in thousands) |
|
| Outstanding, January 31, 2023 |
|
|
2,321,976 |
|
|
$ |
10.74 |
|
|
|
8.4 |
|
|
$ |
— |
|
| Granted |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Exercised |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Forfeited |
|
|
(463,976 |
) |
|
|
10.69 |
|
|
|
— |
|
|
|
— |
|
| Expired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Outstanding, July 31, 2023 |
|
|
1,858,000 |
|
|
|
10.75 |
|
|
|
7.9 |
|
|
|
— |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vested and exercisable, July 31, 2023 |
|
|
727,125 |
|
|
|
10.75 |
|
|
|
7.9 |
|
|
|
— |
|
|
| Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block] |
| |
|
|
|
|
|
Weighted - |
|
|
Aggregate |
|
| |
|
|
|
|
|
Average Grant |
|
|
Intrinsic Value |
|
| |
|
Shares |
|
|
Date Fair Value |
|
|
(in thousands) |
|
| Unvested balance, January 31, 2023 |
|
|
12,166,123 |
|
|
$ |
6.01 |
|
|
$ |
23,359 |
|
| Granted (1) |
|
|
8,785,999 |
|
|
|
1.52 |
|
|
|
— |
|
| Vested |
|
|
(1,804,645 |
) |
|
|
6.98 |
|
|
|
— |
|
| Forfeited |
|
|
(2,214,225 |
) |
|
|
6.08 |
|
|
|
— |
|
| Unvested balance, July 31, 2023 |
|
|
16,933,252 |
|
|
|
3.57 |
|
|
|
22,352 |
|
| |
|
|
|
|
|
Weighted - |
|
|
Aggregate |
|
| |
|
|
|
|
|
Average Grant |
|
|
Intrinsic Value |
|
| |
|
Shares |
|
|
Date Fair Value |
|
|
(in thousands) |
|
| Unvested balance, January 31, 2023 |
|
|
2,258,458 |
|
|
$ |
6.75 |
|
|
$ |
4,336 |
|
| Granted |
|
|
2,307,500 |
|
|
|
2.26 |
|
|
|
— |
|
| Vested |
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Forfeited |
|
|
(476,055 |
) |
|
|
7.89 |
|
|
|
— |
|
| Canceled (1) |
|
|
(388,000 |
) |
|
|
8.60 |
|
|
|
— |
|
| Unvested balance, July 31, 2023 |
|
|
3,701,903 |
|
|
|
3.72 |
|
|
|
4,887 |
|
|
| Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block] |
| |
|
Three Months Ended July 31, |
|
|
Six Months Ended July 31, |
|
| |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
| Cost of revenues |
|
$ |
238 |
|
|
$ |
37 |
|
|
$ |
335 |
|
|
$ |
51 |
|
| Content and software development |
|
|
1,744 |
|
|
|
2,849 |
|
|
|
3,756 |
|
|
|
4,424 |
|
| Selling and marketing (1) |
|
|
(667 |
) |
|
|
1,541 |
|
|
|
1,015 |
|
|
|
3,018 |
|
| General and administrative |
|
|
4,512 |
|
|
|
5,590 |
|
|
|
9,849 |
|
|
|
11,017 |
|
| Total |
|
$ |
5,827 |
|
|
$ |
10,017 |
|
|
$ |
14,955 |
|
|
$ |
18,510 |
|
|