Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Cash Flows

v3.23.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jul. 31, 2023
Jul. 31, 2022
Cash flows from operating activities:    
Net income (loss) $ (76,223) $ (143,142)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Share-based compensation 14,955 16,915
Depreciation and amortization 2,761 3,897
Amortization of intangible assets 77,466 91,103
Provision for credit loss expense (recovery) 4 113
Provision for (benefit from) income taxes – non-cash (6,913) (36,535)
Non-cash interest expense 1,024 1,053
Non-cash lease and property and equipment impairment charges 4,808 0
(Gain) loss on sale of business 682 0
Fair value adjustment to warrants (3,645) (16,952)
Impairment of goodwill 0 70,475
Unrealized (gain) loss on derivative instrument (7,205) 15,065
Change in assets and liabilities, net of effects from acquisitions:    
Right-of-use assets 145 1,977
Accounts receivable 73,172 82,783
Prepaid expenses and other current assets (520) (7,492)
Accounts payable (4,241) (2,559)
Accrued expenses, including long-term (17,379) (23,066)
Lease liabilities (1,081) 96
Deferred revenues (55,825) (66,734)
Net cash provided by (used in) operating activities 1,985 (13,003)
Cash flows from investing activities:    
Purchase of property and equipment (3,406) (3,528)
Internally developed software - capitalized costs (5,951) (5,721)
Sale of SumTotal, net of cash transferred (5,137) 0
Net cash used in investing activities (14,494) (207,882)
Cash flows from financing activities:    
Shares repurchased for tax withholding upon vesting of restricted stock-based awards (881) (1,718)
Payments to acquire treasury stock (8,046) 0
Net cash provided by (used in) financing activities (11,730) 113,014
Effect of exchange rate changes on cash and cash equivalents (472) (4,646)
Net increase (decrease) in cash, cash equivalents and restricted cash (24,711) (112,517)
Cash, cash equivalents and restricted cash, beginning of period 177,556 168,923
Cash, cash equivalents and restricted cash, end of period 152,845 56,406
Supplemental disclosure of cash flow information:    
Cash and cash equivalents 147,927 43,344
Restricted cash 4,918 5,300
Cash attributable to discontinued operations 0 7,762
Cash, cash equivalents and restricted cash, end of period 152,845 56,406
Cash paid for interest 32,804 21,347
Cash paid (received) for income taxes, net of refunds 5,111 1,256
Unpaid capital expenditures 0 57
Shares issued in connection with business combination 0 182,550
Accounts Receivable Facility [Member]    
Cash flows from financing activities:    
Proceeds from facility, net of borrowings 399 (39,154)
Term Loan Facility [Member]    
Cash flows from financing activities:    
Proceeds from issuance of debt 0 157,088
Payments on loans (3,202) (3,202)
Codecademy [Member]    
Cash flows from investing activities:    
Acquisition, net of cash received $ 0 $ (198,633)