Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Cash Flows

v3.23.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ (44,224) $ (21,643)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Share-based compensation 9,128 6,898
Depreciation and amortization 1,144 2,533
Amortization of intangible assets 38,245 43,854
Additions (reductions) from provision for credit loss expense 70 (320)
Provision for (benefit from) income taxes – non-cash (4,934) (26,434)
Non-cash interest expense 664 415
Non-cash lease and property and equipment impairment charges 4,819 0
Gain (loss) on sale of business 682 0
Fair value adjustment to warrants (2,852) (10,106)
Unrealized loss on derivative instrument (270) 0
Changes in assets and liabilities, net of effects from acquisitions:    
Right-of-use asset 43 2,836
Accounts receivable 73,624 84,107
Prepaid expenses and other current assets 297 (367)
Accounts payable (4,340) 2,042
Accrued expenses, including long-term (16,367) (22,768)
Lease liability (156) (3,053)
Deferred revenue (34,109) (50,112)
Net cash provided by (used in) operating activities 21,464 7,882
Cash flows from investing activities:    
Purchase of property and equipment (1,636) (1,613)
Internally developed software - capitalized costs (2,683) (2,286)
Sale of SumTotal, net of cash transferred (5,137) 0
Net cash used in investing activities (9,456) (202,532)
Cash flows from financing activities:    
Shares repurchased for tax withholding upon vesting of restricted stock-based awarded (296) (309)
Payments to acquire treasury stock (7,155) 0
Net cash provided by (used in) financing activities (1,907) 108,539
Effect of exchange rate changes on cash and cash equivalents (557) (2,157)
Net increase (decrease) in cash, cash equivalents and restricted cash 9,544 (88,268)
Cash, cash equivalents and restricted cash, beginning of period 177,556 168,923
Cash, cash equivalents and restricted cash, end of period 187,100 80,655
Supplemental disclosure of cash flow information:    
Cash and cash equivalents 178,049 69,517
Restricted cash 9,051 4,848
Cash attributable to discontinued operations 0 6,290
Cash, cash equivalents and restricted cash, end of period 187,100 80,655
Cash paid for interest 15,956 11,272
Cash paid (received) for income taxes, net of refunds 1,993 (1,284)
Share issued in connection with business combinations 0 182,550
Accounts Receivable Facility [Member]    
Cash flows from financing activities:    
Proceeds from facility, net of borrowings 5,544 (46,639)
Term Loan Facility [Member]    
Cash flows from financing activities:    
Proceeds from issuance of debt 0 157,088
Payments on loans 0 (1,601)
Codecademy [Member]    
Cash flows from investing activities:    
Acquisition, net of cash received $ 0 $ (198,633)