Current report filing

Discontinued Operations - Financial results of SumTotal (Details)

v3.22.2.2
Discontinued Operations - Financial results of SumTotal (Details) - USD ($)
$ in Thousands
4 Months Ended 5 Months Ended 7 Months Ended 8 Months Ended 12 Months Ended
Jun. 11, 2021
Jan. 31, 2021
Aug. 27, 2020
Jan. 31, 2022
Jan. 31, 2020
Operating expenses:          
Net income from discontinued operations $ 1,175 $ (3,968) $ (165,946) $ 11,940 $ (118,476)
Carrying amount of assets included as part of discontinued operations          
Long-term assets of discontinued operations   78,297   164,812  
Carrying amounts of liabilities included as part of discontinued operations:          
Current liabilities of discontinued operations   74,266   87,467  
Long term liabilities of discontinued operations   4,667   2,426  
SumTotal          
Revenues:          
Total revenues 37,142 35,518 76,179 75,911  
Operating expenses:          
Costs of revenues 13,838 17,728 24,932 25,688  
Content and software development 9,072 10,751 16,030 16,114  
Selling and marketing 7,539 10,784 15,152 13,116  
General and administrative 746 887 1,583 1,164  
Amortization of intangible assets 4,410 3,593 10,643 6,873  
Impairment of intangible assets     132,242    
Recapitalization and acquisition-related costs 297 582 1,242 607  
Restructuring (127) 2,425 339 121  
Total operating expenses 35,775 46,750 202,163 63,683  
Operating income from discontinued operations 1,367 (11,232) (125,984) 12,228  
Other income (expense), net (326) (110) (129) 31  
Interest income 4 9 21 18  
Interest expense (57) (92) (86) (1,176)  
Reorganization items, net     (32,007)    
Income from discontinued operations before income taxes 988 (11,425) (158,185) 11,101  
Provision for income taxes (187) (7,457) 7,761 (839)  
Net income from discontinued operations $ 1,175 (3,968) $ (165,946) 11,940  
Carrying amount of assets included as part of discontinued operations          
Cash and cash equivalents   26,133   16,496  
Restricted cash   236   236  
Accounts receivable   35,106   38,587  
Prepaid expenses and other current assets   6,787   8,755  
Current assets of discontinued operations   68,262   64,074  
Property and equipment, net   6,071   6,609  
Goodwill   3,351   75,693  
Intangible assets, net   64,157   75,628  
Right of use assets   2,778   1,937  
Other assets   1,940   4,945  
Long-term assets of discontinued operations   78,297   164,812  
Total assets classified as discontinued operations in the condensed consolidated balance sheet   146,559   228,886  
Carrying amounts of liabilities included as part of discontinued operations:          
Accounts payable   762   1,502  
Accrued compensation   11,229   10,293  
Accrued expenses and other current liabilities   3,022   3,260  
Lease liabilities   2,043   508  
Deferred revenue   57,210   71,904  
Current liabilities of discontinued operations   74,266   87,467  
Deferred revenue - non-current   182   292  
Deferred tax liabilities   2,435   516  
Long term lease liabilities   2,042   1,605  
Other long-term liabilities   8   13  
Long term liabilities of discontinued operations   4,667   2,426  
Total liabilities classified as discontinued operations in the condensed consolidated balance sheet   $ 78,933   $ 89,893