Schedule of disaggregated revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2022 |
|
Fiscal 2021 |
|
|
|
|
|
Successor |
|
|
Predecessor (SLH) |
|
Predecessor (SLH) |
|
|
Predecessor (PL) |
|
Predecessor (PL) |
|
|
From |
|
|
From |
|
From |
|
|
From |
|
|
|
|
June 12, 2021 to |
|
|
February 1, 2021 |
|
August 28, 2020 |
|
|
February 1, 2020 |
|
Fiscal year ended |
|
|
January 31, 2022 |
|
|
to June 11, 2021 |
|
to January 31, 2021 |
|
|
to August 27, 2020 |
|
January 31, 2020 |
SaaS and subscription services |
|
$ |
208,229 |
|
|
$ |
97,406 |
|
$ |
69,698 |
|
|
$ |
188,925 |
|
$ |
350,816 |
Professional services |
|
|
11,028 |
|
|
|
5,088 |
|
|
3,552 |
|
|
|
8,747 |
|
|
14,795 |
Virtual, on-demand and classroom |
|
|
132,586 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
— |
Total net revenues (1) |
|
$ |
351,843 |
|
|
$ |
102,494 |
|
$ |
73,250 |
|
|
$ |
197,672 |
|
$ |
365,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2022 |
|
Fiscal 2021 |
|
|
|
|
|
Successor |
|
|
Predecessor (SLH) |
|
Predecessor (SLH) |
|
|
Predecessor (PL) |
|
Predecessor (PL) |
|
|
From |
|
|
From |
|
From |
|
|
From |
|
|
|
|
June 12, 2021 to |
|
|
February 1, 2021 |
|
August 28, 2020 |
|
|
February 1, 2020 |
|
Fiscal year ended |
|
|
January 31, 2022 |
|
|
to June 11, 2021 |
|
to January 31, 2021 |
|
|
to August 27, 2020 |
|
January 31, 2020 |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
212,055 |
|
|
$ |
77,488 |
|
$ |
55,751 |
|
|
$ |
155,333 |
|
$ |
279,883 |
Other Americas |
|
|
24,922 |
|
|
|
5,197 |
|
|
3,237 |
|
|
|
5,784 |
|
|
16,473 |
Europe, Middle East and Africa |
|
|
102,982 |
|
|
|
14,283 |
|
|
10,354 |
|
|
|
26,159 |
|
|
49,288 |
Asia-Pacific |
|
|
11,884 |
|
|
|
5,526 |
|
|
3,908 |
|
|
|
10,396 |
|
|
19,967 |
Total net revenues (1) |
|
$ |
351,843 |
|
|
$ |
102,494 |
|
$ |
73,250 |
|
|
$ |
197,672 |
|
$ |
365,611 |
|
Schedule of deferred revenue |
Deferred revenue activity for the periods through January 31, 2022 was as follows (in thousands):
|
|
|
|
Deferred revenue at January 31, 2021 (Predecessor (SLH)) |
|
$ |
203,192 |
Billings deferred |
|
|
67,458 |
Recognition of prior deferred revenue |
|
|
(102,494) |
Deferred revenue at June 11, 2021 (Predecessor (SLH)) |
|
$ |
168,156 |
|
|
|
|
Acquisition of Skillsoft and GK |
|
|
206,057 |
Billings deferred |
|
|
400,871 |
Recognition of prior deferred revenue |
|
|
(351,843) |
Acquisition of Pluma |
|
|
5,864 |
Deferred revenue at January 31, 2022 (Successor) |
|
$ |
260,949 |
|
Schedule of deferred contract acquisition costs |
Deferred contract acquisition cost activity for the periods through January 31, 2022 was as follows (in thousands):
|
|
|
|
Deferred contract acquisition costs at January 31, 2021 (Predecessor (SLH)) |
|
$ |
5,549 |
Contract acquisition costs |
|
|
4,456 |
Recognition of contract acquisition costs |
|
|
(4,277) |
Deferred contract acquisition costs at June 11, 2021 (Predecessor (SLH)) |
|
|
5,728 |
|
|
|
|
Deferred contract acquisition costs at June 12, 2021 (Successor) |
|
|
— |
Contract acquisition costs |
|
|
25,062 |
Recognition of contract acquisition costs |
|
|
(11,814) |
Deferred contract acquisition costs at January 31, 2022 (Successor) |
|
$ |
13,248 |
|