Quarterly report pursuant to Section 13 or 15(d)

Business Combinations - Skillsoft (Details)

v3.22.2.2
Business Combinations - Skillsoft (Details) - USD ($)
$ in Thousands
4 Months Ended 8 Months Ended 12 Months Ended
Apr. 04, 2022
Jun. 11, 2021
Jun. 11, 2021
Jan. 31, 2022
Jan. 31, 2022
Jul. 31, 2022
Apr. 30, 2022
Jul. 31, 2021
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Goodwill       $ 795,811 $ 795,811 $ 1,032,706 $ 1,104,332  
Impact of Adoption                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Goodwill               $ 123,500
Trademarks and trade names                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Life 13 years 9 months 18 days              
Customer relationships                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Life 5 years 9 months 18 days              
SLH                
Business Acquisition [Line Items]                
Cash payments   $ 505,000            
Second Out Term Loan   20,000            
Cash settlement of seller transaction costs and other   1,308            
Total Purchase Price   832,683            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Cash, cash equivalents and restricted cash   120,273 $ 120,273          
Current assets   119,553 119,553          
Property and equipment   12,457 12,457          
Intangible assets   765,098 765,098          
Long term assets   18,629 18,629          
Total assets acquired   1,036,010 1,036,010          
Current liabilities   (49,406) (49,406)          
Debt, including accounts receivable facility   (552,977) (552,977)          
Deferred revenue   (237,217) (237,217)          
Deferred and other tax liabilities   (83,779) (83,779)          
Long term liabilities   (18,324) (18,324)          
Total liabilities assumed   (941,703) (941,703)          
Net assets acquired   94,307 94,307          
Goodwill   738,376 738,376          
Total purchase price   832,683 832,683          
Intangible assets   765,098 765,098          
Acquisition related expenses     4,300 $ 5,500 $ 9,800      
SLH | As Previously Reported                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Cash, cash equivalents and restricted cash   120,273 120,273          
Current assets   118,847 118,847          
Property and equipment   10,825 10,825          
Intangible assets   769,799 769,799          
Long term assets   18,629 18,629          
Total assets acquired   1,038,373 1,038,373          
Current liabilities   (49,056) (49,056)          
Debt, including accounts receivable facility   (552,977) (552,977)          
Deferred revenue   (123,300) (123,300)          
Deferred and other tax liabilities   (99,699) (99,699)          
Long term liabilities   (18,325) (18,325)          
Total liabilities assumed   (843,357) (843,357)          
Net assets acquired   195,016 195,016          
Goodwill   637,667 637,667          
Total purchase price   832,683 832,683          
Intangible assets   769,799 769,799          
SLH | Impact of Adoption                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Current assets   706 706          
Property and equipment   1,632 1,632          
Intangible assets   (4,701) (4,701)          
Total assets acquired   (2,363) (2,363)          
Current liabilities   (350) (350)          
Deferred revenue   (113,917) (113,917)          
Deferred and other tax liabilities   15,920 15,920          
Long term liabilities   1 1          
Total liabilities assumed   (98,346) (98,346)          
Net assets acquired   (100,709) (100,709)          
Goodwill   100,709 100,709          
Intangible assets   (4,701) (4,701)          
SLH | Trademarks and trade names                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Indefinite lived intangible assets   84,700 84,700          
Finite lived intangible assets   $ 5,800 5,800          
Life   9 years 7 months 6 days            
SLH | Courseware                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Finite lived intangible assets   $ 186,600 186,600          
Life   5 years            
SLH | Proprietary delivery and development software                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Finite lived intangible assets   $ 114,598 114,598          
SLH | Proprietary delivery and development software | Minimum                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Life   2 years 6 months            
SLH | Proprietary delivery and development software | Maximum                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Life   7 years 7 months 6 days            
SLH | Publishing rights                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Finite lived intangible assets   $ 41,100 41,100          
Life   5 years            
SLH | Customer relationships                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Finite lived intangible assets   $ 271,400 271,400          
Life   12 years 7 months 6 days            
SLH | Backlog                
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Less Noncontrolling Interest [Abstract]                
Finite lived intangible assets   $ 60,900 $ 60,900          
Life   4 years 7 months 6 days            
SLH | Class A Common Stock                
Business Acquisition [Line Items]                
Common Stock   $ 258,000            
SLH | Class B Common Stock                
Business Acquisition [Line Items]                
Common Stock   $ 48,375