Quarterly report pursuant to Section 13 or 15(d)

Intangible Assets (Tables)

v3.22.1
Intangible Assets (Tables)
3 Months Ended
Apr. 30, 2022
Intangible Assets  
Schedule of intangible assets

Intangible assets consisted of the following (in thousands):

April 30, 2022 (Successor)

January 31, 2022 (Predecessor (SLH))

    

Gross

    

    

Net

    

Gross

    

    

Net

Carrying

Accumulated

Carrying

Carrying

Accumulated

Carrying

Amount

Amortization

Amount

Amount

Amortization

Amount

Developed software/ courseware

$

376,066

$

66,005

$

310,061

$

315,856

$

47,323

$

268,533

Customer contracts/ relationships

 

396,400

 

22,167

 

374,233

 

386,400

 

12,902

 

373,498

Vendor relationships

 

43,900

 

25,492

 

18,408

43,900

21,219

22,681

Trademarks and trade names

 

51,300

 

1,234

 

50,066

 

7,300

 

780

 

6,520

Publishing rights

 

41,100

 

7,284

 

33,816

 

41,100

 

5,229

 

35,871

Backlog

 

60,900

 

15,051

 

45,849

 

60,900

 

6,554

 

54,346

Skillsoft trademark

 

84,700

 

84,700

 

84,700

 

84,700

Global Knowledge trademark

 

25,400

2,808

 

22,592

25,400

2,062

23,338

Total

$

1,079,766

$

140,041

$

939,725

$

965,556

$

96,069

$

869,487

Schedule of amortization expense related to the existing finite-lived intangible assets

Amortization expense related to the existing finite-lived intangible assets is expected to be as follows (in thousands):

Fiscal Year

    

Amortization Expense

2023 (remaining 9 months)

$

142,028

2024

 

165,083

2025

141,573

2026

135,341

2027

 

87,270

Thereafter

 

183,730

Total

$

855,025

Schedule of goodwill

A roll forward of goodwill is as follows:

Description

    

Skillsoft

    

SumTotal

    

GK

    

Consolidated

Goodwill, net January 31, 2022 (Successor)

$

680,500

$

75,693

$

115,311

$

871,504

Foreign currency translation adjustment

(102)

(99)

(730)

(931)

Acquisition of Codecademy

309,967

309,967

Measurement period adjustments

(614)

(614)

Goodwill, net April 30, 2022 (Successor)

$

990,365

$

75,594

$

113,967

$

1,179,926